County Profile for Chambers - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,656,178 Total Charges 45,571,533
Fixed Assets 18,674,352 Contract Allowance 23,516,817
Other Assets 423,412 Operating Revenue 22,054,716
Total Assets 27,753,942 Operating Expenses 24,853,049
Current Liabilities 16,002,759 Operating Margin -2,798,333
Long Term Liabilities 0 Other Income 230,500
Total Equity 11,751,183 Other Expense 221,048
Total Liabilities and Equity 27,753,942 Net Profit or Loss -2,788,881

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,772 Revenue per Bed $294,063 Revenue per Person $22,054,716
Net Margin per Discharge ($1,874) Net Margin per Bed ($37,311) Net Margin per Person ($2,798,333)
Net Profit per Discharge ($1,868) Net Profit per Bed ($37,185) Net Profit per Person ($2,788,881)
Net Fixed Assets per Discharge $12,508 Net Fixed Assets per Bed $248,991 Net Fixed Assets per Bed $18,674,352
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 43.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,769 Net Fixed Assets 1,438 Population Estimate 1,151
Total Revenue 1,757 Long Term Liabilities 2,210 Total Patient Discharges 1,376
Net Margin 2,379 Total Patient Beds 1,092
Net Profit or Loss 2,984

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,719,044 1,905,610 1.9516
31 Intensive Care Unit 1,034,460 810,547 1.2762
32 Coronary Care Unit 0 0
43 Nursery 252,084 157,565 1.5999
44 Skilled Nursing Care 3,862,801 3,855,192 1.0020
50 Operating Room 1,506,014 5,453,230 0.2762
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,318,561 13 Nursing Administration 536,493
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 1,520,357 15 Pharmacy 0
05 Administrative and General 2,363,229 16 Medical Records and Medical Library 291,389
06 Maintenance and Repairs 0 17 Social Services 1,388
07 Operation of Plant 780,324 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 490,164 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 698,885 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,000,790

County Profile for Chambers - 2014